Brandywine Realty Trust
BDN on NYSE. Brandywine Realty Trust owns and rents offices, labs, and homes to tenants. Market value $474m.
Price checks use the past 12 months to June 2026. Quality checks use five annual reports, the latest for the year to December 2025.
Capital spending looks too small to be complete, so we leave free cash flow out.
Should I look at this?
Not a fit for our list right now
Why it could be worth it
See Real estate stocks that passed both tests
This is not advice. Check the numbers below.
For every $100 of what the whole company costs, it produced $16.79 of spare cash in the past 12 months. A savings account pays about $4.
You pay 41.4 years of operating profit for the business. The average large US company costs around 18.
The filings do not give us enough to work this out.
Quality score: 44 of 100. Price score: 33 of 100. Our list needs 70 on quality and 60 on price.
$2.73 a share, 11% above its 1-year low
Over the past year the price has ranged from $2.47 to $4.10.
Dividend: 12.0% a year
Paid every year for at least 5 years
Yields this high often come before a cut. Check the company's latest news.
Prices from Monday’s close (5 October).
Five years of cash, in billions
| Revenue | |||||
| Revenue | $487m | $506m | $515m | $506m | $484m |
| Operating margin | |||||
| Operating margin | 19.2% | 23.7% | -4.2% | 10.9% | 5.5% |
| Debt to equity | |||||
| Debt to equity | n/a | n/a | 1.62 | 2.13 | 3.23 |
| Shares outstanding | |||||
| Shares outstanding | 0.17bn | 0.17bn | 0.17bn | 0.17bn | 0.17bn |
Health checks
- Free cash flow positive3 of 3 years
- Accounting looks honest (Beneish)Not enough data
- Financial strength (Piotroski)2 of 7 checks we could run
- Profit backed by cash (accruals)Yes
- Debt3.23× equity
- Revenue growth, five yearsShrinking, 2.0% a year
- Buying back its own sharesRoughly flat
The quarter to June 2026
How the business did, compared with the same quarter a year earlier.
- Sales: $129 million last quarter, up 7% on a year ago.
- A loss of $31 million, compared with a loss of $89 million a year ago.
- It keeps 15 cents of each $1 of sales as operating profit, after losing 3 cents a year earlier.
- Spare cash over the past 12 months: $80 million, down from $110 million.
- About the same number of shares as a year ago.
- Debt is $2.6 billion more than cash, up from $2.2 billion a year ago.
- Sales grew on a year ago in 2 of the last 4 quarters.
| Quarter to | Amount |
|---|---|
| September 2024 | $132m |
| December 2024 | $122m |
| March 2025 | $122m |
| June 2025 | $121m |
| September 2025 | $121m |
| December 2025 | $121m |
| March 2026 | $127m |
| June 2026 | $129m |
| Quarter to | Amount |
|---|---|
| September 2024 | -$165m |
| December 2024 | -$44m |
| March 2025 | -$27m |
| June 2025 | -$89m |
| September 2025 | -$26m |
| December 2025 | -$37m |
| March 2026 | -$49m |
| June 2026 | -$31m |
From the company's quarterly reports to the SEC.
Dates
- Next results (estimated)
- n/a
- Last annual report (10-K)
- 23 February 2026
- Next quarterly (estimated, 10-Q)
- 27 October 2026
Who owns it
1 long-term investor we follow owns it, unchanged from 1 last quarter. 232 funds in all.
- LSV Asset ManagementJosef Lakonishok
- Value
- $4m
- Share of fund
- <0.1%
| Fund | Value | Share of that fund | Change |
|---|---|---|---|
| LSV Asset ManagementJosef Lakonishok | $4m | <0.1% |
Largest holders overall
- BlackRock$82mAdded
- Vanguard Portfolio Management$27m
- Vanguard Capital Management$23m
- Mirae Asset Global Etfs Holdings$21mAdded
- State Street$18mAdded
- Goldman Sachs Group$17mAdded
- AQR Capital Management$17mAdded
- Charles Schwab Investment Management$16mCut
- Geode Capital Management$16mAdded
- Ameriprise Financial$13mAdded
From 13F filings for the quarter ended 30 June 2026.
Big holders and activists
4 investors own more than 5%.
- BlackRock, Inc.Passive investor9.4%−7.1 ptsSince 31 January 2026
- BlackRock Portfolio Management LLCPassive investor5.2%Since 30 June 2026
- Vanguard Portfolio ManagementPassive investor5.1%Since 31 March 2026
- Vanguard Capital ManagementPassive investor5.0%Since 30 June 2026
- STATE STREET CORPORATIONPassive investorSold down below 5%Since 31 December 2025
- The Vanguard GroupPassive investorSold down below 5%Since 13 March 2026
| Holder | Stake | Since | |
|---|---|---|---|
BlackRock, Inc. Passive investor | 9.4%−7.1 pts | 31 January 2026 | |
BlackRock Portfolio Management LLC Passive investor | 5.2% | 30 June 2026 | |
Vanguard Portfolio Management Passive investor | 5.1% | 31 March 2026 | |
Vanguard Capital Management Passive investor | 5.0% | 30 June 2026 | |
STATE STREET CORPORATION Passive investor | Sold down below 5% | 31 December 2025 | |
The Vanguard Group Passive investor | Sold down below 5% | 13 March 2026 |
From Schedule 13D and 13G filings: anyone owning more than 5% must file one.
What insiders did
In the last 12 months, 1 insider bought $399,474 of shares on the open market. 1 sold $80,469.
- SWEENEY GERARD HPresident and CEO, DirectorBought
- Date
- 14 September 2026
- Shares
- 33,900
- Price
- $2.96
- Value
- $100,344
- SWEENEY GERARD HPresident and CEO, DirectorBought
- Date
- 10 November 2025
- Shares
- 88,500
- Price
- $3.38
- Value
- $299,130
- DIGGS JAMES CDirectorSold
- Date
- 30 October 2025
- Shares
- 23,190
- Price
- $3.47
- Value
- $80,469
| Date | Who | Did | Shares | Price | Value |
|---|---|---|---|---|---|
| 14 September 2026 | SWEENEY GERARD H President and CEO, Director | Bought | 33,900 | $2.96 | $100,344 |
| 10 November 2025 | SWEENEY GERARD H President and CEO, Director | Bought | 88,500 | $3.38 | $299,130 |
| 30 October 2025 | DIGGS JAMES C Director | Sold | 23,190 | $3.47 | $80,469 |
From Form 4 filings: insiders must report trades in their own company's shares within two days.
Warning signs in its filings
Problems the company itself reported to the SEC, in its own words.
None of the warning signs we check for were found.
We look for five warning signs: doubt it can keep going, weak checks on its own accounts, a notice that its past accounts can't be relied on, a change of auditor, and one customer bringing in a big share of sales. We don't check lawsuits, investigations or debt yet.
We checked the auditor's report, internal controls, restatement notices, auditor changes and big customers in the 10-K filed 23 Feb 2026, plus the 10-Q filed 28 Jul 2026 and 7 later 8-Ks.
A 10-K is the yearly report every US company files with the SEC. An 8-K is a short notice of a big event.
What could go wrong
- It carries a lot of debt: 3.2× its equity.
- Sales have shrunk: 2.0% a year.
- It isn't cheap on profits: 41.4× operating profit.
Whether the price already reflects the risks is what the deep dive is for.
The deep dive
Everything above is arithmetic on public filings. The deep dive reads the last ten years of annual reports, the proxy statements, and the earnings calls, then argues the case the way Buffett, Klarman, and Hohn would, and checks every claim against the source.
- What the business is worth, as a range, and the margin of safety at today’s price
- Prices to start buying, buy, and buy hard
- The three things that would make this a mistake
- Every number footnoted to the filing it came from
Your first deep dive is free.
Not advice. Numbers on this page come from SEC filings and are updated each night; prices are updated again after the US market closes. The five-year figures are rounded.