Liberty Media
FWONA on Nasdaq. Formula One Group sells race promotion, media rights, advertising, sponsorship to broadcasters, sponsors, fans. Market value $32.1bn.
Price checks use the past 12 months to June 2026. Quality checks use five annual reports, the latest for the year to December 2025.
Should I look at this?
Not a fit for our list right now
Why it could be worth it
See Media & telecom stocks that passed both tests
This is not advice. Check the numbers below.
For every $100 of what the whole company costs, it produced $3.74 of spare cash in the past 12 months. A savings account pays about $4.
You pay 49.3 years of operating profit for the business. The average large US company costs around 18.
Each dollar kept in the business earns 3 cents a year. Above 10 is good.
Quality score: 54 of 100. Price score: 31 of 100. Our list needs 70 on quality and 60 on price.
$87.73 a share, 19% above its 1-year low
Over the past year the price has ranged from $73.70 to $99.52.
Pays no dividend
Prices from Tuesday’s close (6 October).
Five years of cash, in billions
| Revenue | |||||
| Revenue | $11.4bn | $3.2bn | $3.6bn | $3.7bn | $4.5bn |
| Operating margin | |||||
| Operating margin | 17.3% | 4.6% | 7.4% | 7.9% | 12.9% |
| Debt to equity | |||||
| Debt to equity | 1.27 | 1.05 | 0.26 | 0.43 | 0.66 |
| Shares outstanding | |||||
| Shares outstanding | n/a | n/a | n/a | n/a | n/a |
Health checks
- Free cash flow positive5 of 5 years
- Accounting looks honest (Beneish)Not enough data
- Financial strength (Piotroski)5 of 7 checks we could run
- Profit backed by cash (accruals)Yes
- Debt0.66× equity
- Revenue growth, five yearsShrinking, 13.7% a year
The quarter to June 2026
How the business did, compared with the same quarter a year earlier.
- Sales: $934 million last quarter, down 30% on a year ago.
- Profit: $5 million, down 98% on a year ago.
- It keeps 12 cents of each $1 of sales as operating profit, up from 9 cents a year earlier.
- Spare cash over the past 12 months: $823 million, up from $712 million.
- Debt is $3.5 billion more than cash, up from $1.4 billion a year ago.
- Sales grew on a year ago in 3 of the last 4 quarters.
| Quarter to | Amount |
|---|---|
| September 2024 | $911m |
| December 2024 | $1.2bn |
| March 2025 | $447m |
| June 2025 | $1.3bn |
| September 2025 | $1.1bn |
| December 2025 | $1.6bn |
| March 2026 | $711m |
| June 2026 | $934m |
| Quarter to | Amount |
|---|---|
| September 2024 | -$2.4bn |
| December 2024 | -$355m |
| March 2025 | $5m |
| June 2025 | $204m |
| September 2025 | $13m |
| December 2025 | $333m |
| March 2026 | $57m |
| June 2026 | $5m |
From the company's quarterly reports to the SEC.
Dates
- Next results (estimated)
- n/a
- Last annual report (10-K)
- 26 February 2026
- Next quarterly (estimated, 10-Q)
- 5 November 2026
Who owns it
6 long-term investors we follow own it, up from 5 last quarter. 297 funds in all.
- GAMCO InvestorsMario Gabelli
- Value
- $9m
- Share of fund
- <0.1%
- First Manhattan Co.First Manhattan partners
- Value
- $3m
- Share of fund
- <0.1%
| Fund | Value | Share of that fund | Change |
|---|---|---|---|
| Ruane Cunniff & Goldfarb (Sequoia Fund)John Harris | $61m | 0.9% | Cut |
| Corvex ManagementKeith Meister | $28m | 0.9% | New |
| GAMCO InvestorsMario Gabelli | $9m | <0.1% | |
| First Manhattan Co.First Manhattan partners | $3m | <0.1% | |
| Horizon KineticsMurray Stahl | $3m | <0.1% | Cut |
| Boyar Asset ManagementMark Boyar | $1m | 0.6% | Added |
Largest holders overall
- Linonia Partnership LP$185m
- Principal Financial Group$130mCut
- Norges Bank$115mNew
- State of Wisconsin Investment Board$105mCut
- BlackRock$104m
- Ashe Capital Management, LP$104m
- Vanguard Capital Management$96mAdded
- Jupiter Topco$89m
- Sculptor Capital LP$88m
- Vanguard Portfolio Management$86m
From 13F filings for the quarter ended 30 June 2026.
Big holders and activists
10 investors own more than 5%; 1 of them is pushing for change.
- T. Rowe Price Investment Management, Inc.Passive investor15.3%+2.1 ptsSince 30 September 2025
- The Linonia Partnership LPPassive investorat least 9.0%−0.8 pts(filed with 3 related holders)Since 30 September 2024
- ValueAct CapitalActivistat least 6.9%+1.4 pts(filed with 8 related holders)Since 2 May 2025
- PRINCIPAL GLOBAL INVESTORSPassive investor5.7%+1.9 ptsSince 31 March 2026
- Norges BankPassive investor5.5%Since 30 June 2026
- BlackRock, Inc.Passive investor5.5%Since 31 March 2025
- Vanguard Capital ManagementPassive investor5.1%−0.2 ptsSince 31 March 2026
- Point72 Asset Management, L.P.Passive investorat least 4.6%(filed with 2 related holders)Since 31 December 2024
- Corvex ManagementPassive investorat least 4.0%(filed with 1 related holder)Since 31 March 2025
- Barclays PLCPassive investorn/aSince 31 December 2024
- State of Wisconsin Investment BoardPassive investorSold down below 5%Since 30 June 2026
- JANUS HENDERSON GROUP PLCPassive investorSold down below 5%Since 30 September 2025
- John C. MaloneInsider or founderSold down below 5%Since 30 March 2026
What they said
The information contained in Item 4 of the Schedule 13D is hereby supplemented to delete the last three paragraphs thereof and supplemented to include the following information: Mr. Malone holds and has acquired the shares of Series A Liberty Formula One Common Stock described…
Read the filing - The Vanguard GroupPassive investorSold down below 5%Since 13 March 2026
| Holder | Stake | Since | |
|---|---|---|---|
T. Rowe Price Investment Management, Inc. Passive investor | 15.3%+2.1 pts | 30 September 2025 | |
The Linonia Partnership LP Passive investor | at least 9.0%−0.8 pts (filed with 3 related holders) | 30 September 2024 | |
ValueAct Capital Activist | at least 6.9%+1.4 pts (filed with 8 related holders) | 2 May 2025 | |
PRINCIPAL GLOBAL INVESTORS Passive investor | 5.7%+1.9 pts | 31 March 2026 | |
Norges Bank Passive investor | 5.5% | 30 June 2026 | |
BlackRock, Inc. Passive investor | 5.5% | 31 March 2025 | |
Vanguard Capital Management Passive investor | 5.1%−0.2 pts | 31 March 2026 | |
Point72 Asset Management, L.P. Passive investor | at least 4.6% (filed with 2 related holders) | 31 December 2024 | |
Corvex Management Passive investor | at least 4.0% (filed with 1 related holder) | 31 March 2025 | |
Barclays PLC Passive investor | n/a | 31 December 2024 | |
State of Wisconsin Investment Board Passive investor | Sold down below 5% | 30 June 2026 | |
JANUS HENDERSON GROUP PLC Passive investor | Sold down below 5% | 30 September 2025 | |
John C. Malone Insider or founder | Sold down below 5% | 30 March 2026 | What they saidThe information contained in Item 4 of the Schedule 13D is hereby supplemented to delete the last three paragraphs thereof and supplemented to include the following information: Mr. Malone holds and has acquired the shares of Series A Liberty Formula One Common Stock described… Read the filing |
The Vanguard Group Passive investor | Sold down below 5% | 13 March 2026 |
From Schedule 13D and 13G filings: anyone owning more than 5% must file one.
What insiders did
No insider bought shares on the open market in the last 12 months. 2 sold $47m.
- Wilm Renee LChief Legal/Admin OfficerSold
- Date
- 15 June 2026
- Shares
- 11,597
- Price
- $90.09
- Value
- $1m
- CAREY CHASEDirectorSold
- Date
- 27 May 2026
- Shares
- 100,000
- Price
- $90.28
- Value
- $9m
- CAREY CHASEDirectorSold
- Date
- 17 December 2025
- Shares
- 83,536
- Price
- $96.94
- Value
- $8m
- CAREY CHASEDirectorSold
- Date
- 16 December 2025
- Shares
- 83,500
- Price
- $95.79
- Value
- $8m
- CAREY CHASEDirectorSold
- Date
- 12 November 2025
- Shares
- 81,006
- Price
- $102.89
- Value
- $8m
- CAREY CHASEDirectorSold
- Date
- 10 November 2025
- Shares
- 109,121
- Price
- $102.54
- Value
- $11m
- Wilm Renee LChief Legal/Admin OfficerSold
- Date
- 7 November 2025
- Shares
- 11,200
- Price
- $91.89
- Value
- $1m
| Date | Who | Did | Shares | Price | Value |
|---|---|---|---|---|---|
| 15 June 2026 | Wilm Renee L Chief Legal/Admin Officer | Sold | 11,597 | $90.09 | $1m |
| 27 May 2026 | CAREY CHASE Director | Sold | 100,000 | $90.28 | $9m |
| 17 December 2025 | CAREY CHASE Director | Sold | 83,536 | $96.94 | $8m |
| 16 December 2025 | CAREY CHASE Director | Sold | 83,500 | $95.79 | $8m |
| 12 November 2025 | CAREY CHASE Director | Sold | 81,006 | $102.89 | $8m |
| 10 November 2025 | CAREY CHASE Director | Sold | 109,121 | $102.54 | $11m |
| 7 November 2025 | Wilm Renee L Chief Legal/Admin Officer | Sold | 11,200 | $91.89 | $1m |
From Form 4 filings: insiders must report trades in their own company's shares within two days.
Warning signs in its filings
Problems the company itself reported to the SEC, in its own words.
None of the warning signs we check for were found.
We look for five warning signs: doubt it can keep going, weak checks on its own accounts, a notice that its past accounts can't be relied on, a change of auditor, and one customer bringing in a big share of sales. We don't check lawsuits, investigations or debt yet.
We checked the auditor's report, internal controls, restatement notices, auditor changes and big customers in the 10-K filed 26 Feb 2026, plus the 10-Q filed 6 Aug 2026 and 13 later 8-Ks.
A 10-K is the yearly report every US company files with the SEC. An 8-K is a short notice of a big event.
What could go wrong
- Sales have shrunk: 13.7% a year.
- It isn't cheap on profits: 49.3× operating profit.
Whether the price already reflects the risks is what the deep dive is for.
The deep dive
Everything above is arithmetic on public filings. The deep dive reads the last ten years of annual reports, the proxy statements, and the earnings calls, then argues the case the way Buffett, Klarman, and Hohn would, and checks every claim against the source.
- What the business is worth, as a range, and the margin of safety at today’s price
- Prices to start buying, buy, and buy hard
- The three things that would make this a mistake
- Every number footnoted to the filing it came from
Your first deep dive is free.
Not advice. Numbers on this page come from SEC filings and are updated each night; prices are updated again after the US market closes. The five-year figures are rounded.