Warner Music Group
WMG on Nasdaq. Warner Music Group sells recorded music and song rights to listeners and businesses. Market value $4.5bn.
Price checks use the past 12 months to June 2026. Quality checks use five annual reports, the latest for the year to September 2025.
Should I look at this?
Worth a closer look
Why it could be worth it
What to watch out for
This is not advice. Check the numbers below.
For every $100 of what the whole company costs, it produced $5.79 of spare cash in the past 12 months. A savings account pays about $4.
You pay 18.5 years of operating profit for the business. The average large US company costs around 18.
Each dollar kept in the business earns 17 cents a year. Above 10 is good.
Quality score: 76 of 100. Price score: 79 of 100. Our list needs 70 on quality and 60 on price.
$27.61 a share, 18% above its 1-year low
Over the past year the price has ranged from $23.34 to $35.42.
Dividend: 2.7% a year
Paid every year for at least 5 years
Prices from Tuesday’s close (6 October).
Five years of cash, in billions
Spare cash swings from quarter to quarter here: $836 million in the past 12 months, $539 million in the year to September 2025.
| Revenue | |||||
| Revenue | $5.3bn | $5.9bn | $6.0bn | $6.4bn | $6.7bn |
| Operating margin | |||||
| Operating margin | 11.5% | 12.1% | 13.1% | 12.8% | 10.3% |
| Debt to equity | |||||
| Debt to equity | 107.94 | 24.55 | 12.91 | 7.75 | 6.75 |
| Shares outstanding | |||||
| Shares outstanding | n/a | n/a | n/a | n/a | n/a |
Health checks
- Free cash flow positive5 of 5 years
- Accounting looks honest (Beneish)Nothing unusual
- Financial strength (Piotroski)4 of 8 checks we could run
- Profit backed by cash (accruals)Yes
- Debt6.75× equity
- Revenue growth, five yearsSlow, 8.5% a year
The quarter to June 2026
How the business did, compared with the same quarter a year earlier.
- Sales: $1.9 billion last quarter, up 10% on a year ago.
- Profit: $204 million, after a loss of $16 million a year ago.
- It keeps 14 cents of each $1 of sales as operating profit, up from 11 cents a year earlier.
- Spare cash over the past 12 months: $836 million, up from $607 million.
- Debt is $4.1 billion more than cash, up from $3.8 billion a year ago.
- Sales grew on a year ago in each of the last 4 quarters.
| Quarter to | Amount |
|---|---|
| September 2024 | $1.6bn |
| December 2024 | $1.7bn |
| March 2025 | $1.5bn |
| June 2025 | $1.7bn |
| September 2025 | $1.9bn |
| December 2025 | $1.8bn |
| March 2026 | $1.7bn |
| June 2026 | $1.9bn |
| Quarter to | Amount |
|---|---|
| September 2024 | $41m |
| December 2024 | $236m |
| March 2025 | $36m |
| June 2025 | -$16m |
| September 2025 | $109m |
| December 2025 | $176m |
| March 2026 | $183m |
| June 2026 | $204m |
From the company's quarterly reports to the SEC.
Dates
- Next results (estimated)
- n/a
- Last annual report (10-K)
- 20 November 2025
- Next quarterly (estimated, 10-Q)
- 4 November 2026
Who owns it
8 long-term investors we follow own it, up from 7 last quarter. 336 funds in all.
- Harris Associates (Oakmark)Bill Nygren
- Value
- $44m
- Share of fund
- <0.1%
- GAMCO InvestorsMario Gabelli
- Value
- $2m
- Share of fund
- <0.1%
| Fund | Value | Share of that fund | Change |
|---|---|---|---|
| Barrow HanleyBarrow Hanley team | $241m | 0.7% | Cut |
| Cooke & BielerCooke & Bieler partners | $125m | 1.4% | Cut |
| Harris Associates (Oakmark)Bill Nygren | $44m | <0.1% | |
| Marathon Asset ManagementNeil Ostrer | $12m | 0.5% | New |
| Boston PartnersBoston Partners team | $8m | <0.1% | Added |
| Gotham Asset ManagementJoel Greenblatt | $2m | <0.1% | Cut |
| GAMCO InvestorsMario Gabelli | $2m | <0.1% | |
| Lindsell TrainNick Train | $1m | <0.1% | New |
Sold out this quarter
Largest holders overall
- Independent Franchise Partners LLP$352m
- Darsana Capital Partners LP$323m
- JPMorgan Chase$298mCut
- BlackRock$276mAdded
- Barrow Hanley$241mCut
- Darlington Partners Capital Management, LP$182mCut
- Vanguard Capital Management$168m
- Vanguard Portfolio Management$159m
- FIL$158m
- Goldman Sachs Group$135mAdded
From 13F filings for the quarter ended 30 June 2026.
Big holders and activists
6 investors own more than 5%.
- Len BlavatnikPassive investorat least 72.1%(filed with 11 related holders)Since 31 December 2024
- Independent Franchise Partners, LLPPassive investor9.2%Since 31 March 2025
- Darsana Capital Partners LPPassive investorat least 8.1%+2.6 pts(filed with 4 related holders)Since 31 March 2026
- JPMORGAN CHASE & CO.Passive investor7.6%−1.6 ptsSince 30 June 2026
- Barrow HanleyPassive investor6.1%−0.2 ptsSince 30 June 2026
- Darlington Partners Capital Management, LPPassive investorat least 5.1%+0.6 pts(filed with 4 related holders)Since 25 March 2026
- Mawer Investment ManagementPassive investorSold down below 5%Since 30 September 2025
- The Vanguard GroupPassive investorSold down below 5%Since 13 March 2026
- Capital World InvestorsPassive investorSold down below 5%Since 31 March 2025
| Holder | Stake | Since | |
|---|---|---|---|
Len Blavatnik Passive investor | at least 72.1% (filed with 11 related holders) | 31 December 2024 | |
Independent Franchise Partners, LLP Passive investor | 9.2% | 31 March 2025 | |
Darsana Capital Partners LP Passive investor | at least 8.1%+2.6 pts (filed with 4 related holders) | 31 March 2026 | |
JPMORGAN CHASE & CO. Passive investor | 7.6%−1.6 pts | 30 June 2026 | |
Barrow Hanley Passive investor | 6.1%−0.2 pts | 30 June 2026 | |
Darlington Partners Capital Management, LP Passive investor | at least 5.1%+0.6 pts (filed with 4 related holders) | 25 March 2026 | |
Mawer Investment Management Passive investor | Sold down below 5% | 30 September 2025 | |
The Vanguard Group Passive investor | Sold down below 5% | 13 March 2026 | |
Capital World Investors Passive investor | Sold down below 5% | 31 March 2025 |
From Schedule 13D and 13G filings: anyone owning more than 5% must file one.
What insiders did
In the last 12 months, 2 insiders bought $2m of shares on the open market.
- ZERZA ARMINChief Financial OfficerBought
- Date
- 11 December 2025
- Shares
- 35,778
- Price
- $28.12
- Value
- $1m
- Blavatnik ValentinDirectorBought
- Date
- 2 December 2025
- Shares
- 35,810
- Price
- $27.88
- Value
- $998,383
| Date | Who | Did | Shares | Price | Value |
|---|---|---|---|---|---|
| 11 December 2025 | ZERZA ARMIN Chief Financial Officer | Bought | 35,778 | $28.12 | $1m |
| 2 December 2025 | Blavatnik Valentin Director | Bought | 35,810 | $27.88 | $998,383 |
From Form 4 filings: insiders must report trades in their own company's shares within two days.
Warning signs in its filings
Problems the company itself reported to the SEC, in its own words.
None of the warning signs we check for were found.
We look for five warning signs: doubt it can keep going, weak checks on its own accounts, a notice that its past accounts can't be relied on, a change of auditor, and one customer bringing in a big share of sales. We don't check lawsuits, investigations or debt yet.
We checked the auditor's report, internal controls, restatement notices, auditor changes and big customers in the 10-K filed 20 Nov 2025, plus the 10-Q filed 5 Aug 2026 and 13 later 8-Ks.
A 10-K is the yearly report every US company files with the SEC. An 8-K is a short notice of a big event.
What could go wrong
- It carries a lot of debt: 6.7× its equity.
Whether the price already reflects the risks is what the deep dive is for.
What changed in the risks this year
Companies must list what could hurt them each year. These are the parts that changed since last year’s report.
If we acquire, combine with or invest in other businesses, we will face risks inherent in such transactions.
Could happenWe have entered into a joint venture with Bain Capital Special Situations, LP (“Bain”), pursuant to which we and Bain each own a 50% membership interest in Beethoven JV 1 LLC, a Delaware limited liability company (“WMBC”). WMBC will acquire, own, manage, sell and exploit rights in seasoned recorded music and music publishing catalogs, which may include catalogs currently owned by the Company. Subject to certain limited exceptions, each of the Company and Bain will offer to WMBC the right of first opportunity to acquire all or any part of any catalogs that the Company or Bain or their respective affiliates is considering acquiring where such acquisition meets specified financial and other criteria. This joint venture, and its right of first opportunity, may limit our ability to acquire and derive income streams from certain catalogs, and as a result, affect our prospects and financial results. Pursuant to the joint venture, we are also required to pay Bain a preferred return on the equity it invests in WMBC prior to the Company earning a return on its investment in the joint venture. If we sell existing catalogs owned by the Company to the joint venture, we will only own 50% of those catalogs and WMBC will need to pay a preferred return to Bain before we receive any return on our investment, which may reduce our future earnings or cash flows.
Read moreOur substantial leverage on a consolidated basis could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry and prevent us from meeting our obligations under our indebtedness.
Could happenIn February 2025, we acquired Tempo Music and the Company now holds approximately $311 million of asset-based securities due November 2050 (“Asset-Based Notes”) issued by a subsidiary of Tempo Music and secured only by certain music rights owned by Tempo Music and is nonrecourse to the Company and its subsidiaries, other than Tempo Music. In addition, in connection with the joint venture we entered into with Bain in June 2025, we entered into a credit facility pursuant to which WMBC can borrow up to $500 million to fund acquisitions of catalogs, which debt will be consolidated on our balance sheet.
Read moreDigital piracy and streaming manipulation has and may continue to adversely impact our business.
Could happenA substantial portion of our revenue comes from the distribution of music which is potentially subject to unauthorized consumer copying and widespread digital dissemination without an economic return to us, including as a result of “stream-ripping.” There is also a threat from organized industrial piracy. Additionally, in its Global Music Report 2025, IFPI noted the danger of “streaming manipulation,” where bad actors upload tracks to digital music services that are produced using generative AI tools and then use “bots” to generate artificial streams of those tracks, which ultimately diverts royalties from legitimate copyright holders.
Read moreWe have engaged in substantial restructuring activities in the past, and may need to implement further restructurings in the future and our restructuring efforts may not be successful or generate expected cost savings.
On July 1, 2025, the Company announced a strategic restructuring plan (the “2025 Restructuring Plan”) designed to free up funds to invest in music and to accelerate the Company’s long-term growth. The Plan is expected to be fully implemented by the end of calendar year 2026. The Company expects to incur total charges of approximately $200 million on a pre-tax basis or approximately $150 million on an after-tax basis. Approximately $170 million of the charges will be for severance payments and other related termination costs and approximately $30 million of certain other charges. The Company anticipates that the Plan will result in cash expenditures of approximately $200 million of which $170 million is expected to be paid by the end of fiscal year 2026. For the fiscal year ended September 30, 2025, total severance and other termination costs recorded in connection with the 2025 Strategic Restructuring Plan were $90 million, of which $74 million of expense was recognized in our Recorded Music segment, $5 million was recorded in our Music Publishing segment, and $11 million was recognized in Corporate. Additionally, for the fiscal year ended September 30, 2025, the Company recognized $28 million of impairment losses, of which $6 million of expense was recognized in our Recorded Music segment and $22 million was recognized in Corporate. Impairment charges recognized primarily relate to impairments of operating lease right-of-use assets that are no longer in use and royalty advances based on operational changes in the intended use of these assets.
Read more
The deep dive
Everything above is arithmetic on public filings. The deep dive reads the last ten years of annual reports, the proxy statements, and the earnings calls, then argues the case the way Buffett, Klarman, and Hohn would, and checks every claim against the source.
- What the business is worth, as a range, and the margin of safety at today’s price
- Prices to start buying, buy, and buy hard
- The three things that would make this a mistake
- Every number footnoted to the filing it came from
Your first deep dive is free.
Not advice. Numbers on this page come from SEC filings and are updated each night; prices are updated again after the US market closes. The five-year figures are rounded.